Bambino Agro Industries Limited (BAMBINO.BO) Valuation

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value

+6.1%

₹234.96

vs ₹221.35 price

Levered DCF

₹4.65

After debt service

Piotroski score

3 / 9

Weak

Altman Z-score

—

Rating

B-

Overall 2 / 5

Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

Metric	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
P/E	14.76×	27.9×	24.9×	25.82×	30.01×	15.79×	9.62×	29.89×
P/B	1.34×	2.54×	2.92×	2.84×	3.51×	2×	1.32×	2.74×
P/S	0.37×	0.7×	0.82×	0.78×	1.03×	0.49×	0.32×	0.59×
EV / EBITDA	7.73×	12.38×	12.95×	15.72×	14.33×	9.29×	9.31×	14.49×
Gross margin	22.9%	35.8%	37.3%	32.1%	34.6%	30.1%	32.6%	30.5%
Operating margin	6.2%	6.0%	6.8%	5.8%	22.0%	6.3%	5.5%	5.1%
Net margin	2.5%	2.5%	3.3%	3.0%	3.4%	3.1%	3.4%	2.0%
Current ratio	1.55×	1.35×	1.42×	1.58×	1.92×	2.3×	2.67×	2.2×
Debt / equity	0.83×	0.9×	0.91×	1.17×	1.13×	1.25×	1.24×	1.39×
Interest coverage	2.4×	2.53×	2.83×	2.8×	6.84×	2.07×	2.08×	2.41×
Dividend yield	0.9%	0.5%	0.5%	0.5%	0.5%	0.9%	1.9%	1.1%
Payout ratio	12.8%	13.9%	11.7%	13.9%	14.5%	14.9%	18.5%	31.5%

Key metrics by fiscal year

Metric	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Return on equity	9.1%	9.1%	11.7%	11.0%	11.7%	12.7%	13.7%	9.2%
Return on invested capital	7.9%	7.2%	9.1%	6.6%	23.0%	7.7%	7.0%	6.0%
Return on assets	4.3%	4.1%	5.3%	4.6%	4.6%	4.8%	4.9%	3.2%
Free cash flow yield	0.4%	-4.4%	6.3%	-3.1%	4.8%	2.4%	12.1%	8.1%
Earnings yield	6.8%	3.6%	4.0%	3.9%	3.3%	6.3%	10.4%	3.3%
Enterprise value	₹2.4B	₹3.5B	₹3.6B	₹3.3B	₹3.5B	₹2.2B	₹1.5B	₹2.2B
Net debt / EBITDA	2.93×	3.19×	3.06×	4.46×	3.4×	3.54×	4.48×	4.82×
Cash conversion cycle (days)	130	152	139	146	143	133	167	174