Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
BANG.NSthis companyBang Overseas Limited	₹29.50	6.22×	0.4×	0.17×	9.27×	-943.8%	17.7%	3.1%	2.7%	6.4%	5.0%	-38.4%	0.44×	4.87×	2.93×	1.91×	0.0%	4	—	2	B-
CECELEBRITY.BOCelebrity Fashions Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
CELEBRITY.NSCelebrity Fashions Limited	₹6.21	-2.21×	3.61×	0.2×	-15.64×	-166.0%	13.6%	-5.8%	-9.1%	-163.4%	-14.8%	71.6%	6.05×	-9.77×	-1.65×	0.97×	0.0%	3	1.43	2	C
DAMODARIND.NSDamodar Industries Limited	₹29.07	8.66×	0.31×	0.11×	6.69×	402.0%	13.4%	3.4%	1.2%	3.6%	3.9%	32.6%	1.13×	5.24×	0.83×	1.41×	0.0%	5	2.09	3	B-
FLFLEXITUFF.BOFlexituff Ventures International Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
FLEXITUFF.NSFlexituff Ventures International Limited	₹2.68	-0.15×	-0.17×	1.21×	-10.83×	-3480.3%	-276.1%	-321.7%	-803.4%	111.0%	-37.9%	-195.5%	-2.21×	-10.07×	-1.71×	0.24×	0.0%	3	-1.61	1	D+
Peer median	—	-0.15×	0.31×	0.2×	-10.83×	-166.0%	13.4%	-5.8%	-9.1%	3.6%	-14.8%	32.6%	1.13×	-9.77×	-1.65×	0.97×	0.0%	3	1.43	2	—