Bang Overseas Limited (BANG.NS) Valuation

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value

-943.8%

-₹247.89

vs ₹29.38 price

Levered DCF

-₹222.63

After debt service

Piotroski score

4 / 9

Average

Altman Z-score

—

Rating

B-

Overall 2 / 5

Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

Metric	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
P/E	6.22×	-29.55×	-7.58×	40.29×	8.79×	26.21×	2.16×	552.27×
P/B	0.4×	0.74×	0.71×	0.47×	0.45×	0.4×	0.17×	0.59×
P/S	0.17×	0.34×	0.47×	0.4×	0.53×	0.65×	0.14×	0.3×
EV / EBITDA	9.27×	-102.09×	-14.44×	12.93×	9.46×	14.39×	3.99×	15.83×
Gross margin	17.7%	20.8%	8.6%	7.6%	20.0%	13.6%	16.1%	12.7%
Operating margin	3.1%	-2.4%	-8.0%	0.7%	3.6%	-5.6%	1.1%	-0.1%
Net margin	2.7%	-1.2%	-6.3%	1.0%	6.0%	2.5%	6.7%	0.1%
Current ratio	1.91×	1.87×	2.14×	2.12×	2.66×	2.59×	2.27×	1.87×
Debt / equity	0.44×	0.3×	0.34×	0.34×	0.29×	0.26×	0.3×	0.35×
Interest coverage	2.93×	-2.64×	-7.07×	0.65×	3.77×	-2.52×	0.94×	-0.15×
Dividend yield	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%
Payout ratio	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%

Key metrics by fiscal year

Metric	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Return on equity	6.4%	-2.5%	-9.4%	1.2%	5.1%	1.5%	8.1%	0.1%
Return on invested capital	5.0%	-2.1%	-8.7%	0.2%	2.3%	-2.7%	1.0%	-0.0%
Return on assets	3.1%	-1.3%	-5.3%	0.7%	3.4%	1.0%	4.8%	0.1%
Free cash flow yield	-38.4%	-3.9%	-24.9%	19.4%	-32.9%	4.5%	-0.8%	1.6%
Earnings yield	16.1%	-3.4%	-13.2%	2.5%	11.4%	3.8%	46.3%	0.2%
Enterprise value	₹779.7M	₹901.4M	₹935.3M	₹792.3M	₹704M	₹590.4M	₹424.9M	₹780.2M
Net debt / EBITDA	4.87×	-29.28×	-4.64×	5.36×	3.63×	5.47×	2.51×	5.8×
Cash conversion cycle (days)	167	156	224	274	394	425	216	136