| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €38.40 | 8.9× | 0.96× | 0.56× | 6.64× | 233.7% | 12.6% | 10.3% | 6.3% | 10.7% | 6.1% | -1.2% | 0.86× | 2.04× | 6.68× | 2.09× | 2.0% | 4 | 1.82 | 4 | A | |
| €3.52 | 9.55× | 0.42× | 0.14× | 9.97× | 3075.7% | 11.4% | 5.3% | 1.5% | 4.5% | 4.1% | -55.4% | 1.73× | 7.39× | 1.72× | 1.73× | 1.9% | 6 | 1.17 | 3 | B | |
| €540.00 | -13.42× | 1.37× | 0.49× | -92.83× | -77.5% | 13.5% | -2.0% | -3.6% | -10.2% | -0.8% | -22.6% | 1.44× | -40.17× | -1.17× | 1.57× | 0.0% | 4 | 0.41 | 1 | C- | |
| €3.75 | 7.43× | 0.51× | 2.32× | 9.83× | 142.1% | 57.4% | 42.3% | 31.2% | 6.8% | 3.7% | 12.1% | 0.63× | 5.2× | 4.57× | 1.62× | 6.6% | 6 | 1.16 | 4 | A+ | |
| €20.30 | 10.95× | 2.59× | 0.52× | 3.42× | 114.5% | 19.5% | 8.0% | 4.8% | 23.6% | 18.7% | 0.7% | 0.43× | -2.06× | 9.01× | 1.07× | 7.3% | 7 | 1.26 | 4 | A+ | |
| €1.50 | 41.43× | 2.25× | 0.61× | 11.98× | -4308.6% | 15.3% | 9.4% | 1.5% | 5.4% | 0.0% | -14.1% | 2.71× | 5.82× | 0× | 1.81× | 0.0% | 5 | 2.38 | 2 | C | |
| Peer median | — | 9.55× | 1.37× | 0.52× | 9.83× | 114.5% | 15.3% | 8.0% | 1.5% | 5.4% | 3.7% | -14.1% | 1.44× | 5.2× | 1.72× | 1.62× | 1.9% | 6 | 1.17 | 3 | — |





