Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
BAYN.DEthis companyBayer Aktiengesellschaft	€56.20	-10.06×	1.4×	0.8×	25.35×	-73.9%	59.2%	15.3%	-7.9%	-14.0%	8.3%	5.7%	1.44×	11.62×	4.04×	1×	0.3%	3	0.87	2	C
BAS.DEBASF Se	€53.87	24.41×	1.19×	0.66×	8.81×	-91.2%	23.9%	4.3%	2.7%	4.9%	2.5%	3.4%	0.74×	3.12×	3.12×	1.93×	5.3%	6	2.42	4	A
DMP.DEDermapharm Holding SE	€38.30	16×	3.05×	1.82×	9.44×	21.2%	33.6%	19.0%	11.4%	19.1%	8.0%	6.6%	1.52×	2.7×	4.21×	2.05×	2.3%	5	1.99	3	B+
MRK.DEMerck KGaA	€150.05	20.43×	1.86×	2.53×	11.47×	-38.6%	56.4%	19.3%	12.4%	9.1%	7.3%	4.4%	0.42×	1.69×	15.52×	1.46×	1.9%	6	3.17	3	B
Peer median	—	20.43×	1.86×	1.82×	9.44×	-38.6%	33.6%	19.0%	11.4%	9.1%	7.3%	4.4%	0.74×	2.7×	4.21×	1.93×	2.3%	6	2.42	3	—