Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
BB.PAthis companySociété BIC S.A.	€64.20	24.64×	1.27×	1.01×	7.27×	142.3%	48.8%	12.8%	4.1%	5.2%	7.6%	10.5%	0.19×	-0.53×	16.09×	2.42×	6.0%	8	3.7	4	A-
ALMAS.PAMastrad S.A.	€0.00	-0.78×	2.13×	2.53×	-2.31×	-619.9%	-236.4%	-334.4%	-322.9%	-272.2%	-73.6%	-5.9%	2.42×	-1.2×	-26.37×	0.71×	0.0%	4	-3.81	2	C
DPT.PAS.T. Dupont S.A.	€0.07	44.7×	3×	1.6×	14.66×	656.7%	54.5%	5.0%	3.6%	6.7%	6.3%	-0.4%	0.4×	0.95×	14×	1.66×	0.0%	6	2.6	2	C+
JBOG.PAJacques Bogart S.A.	€1.55	-2.58×	1.02×	0.22×	9.94×	7703.9%	50.8%	-6.5%	-8.5%	-39.5%	-6.5%	23.7%	3.54×	7.36×	-1.96×	0.9×	4.0%	4	0.73	1	D+
Peer median	—	-0.78×	2.13×	1.6×	9.94×	656.7%	50.8%	-6.5%	-8.5%	-39.5%	-6.5%	-0.4%	2.42×	0.95×	-1.96×	0.9×	0.0%	4	0.73	2	—