| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €86.66 | 49.46× | 12.25× | 4.75× | 18.45× | 4.6% | 18.2% | 16.2% | 9.6% | 24.7% | 9.2% | 1.7% | 2.17× | 2.37× | 2.69× | 1.42× | 1.0% | 6 | 3.58 | 3 | B- | |
| €0.10 | 4.34× | 0.87× | 0.34× | 2.93× | 873.4% | 4.4% | -23.0% | 7.7% | 19.8% | -9.8% | 1.8% | 1.77× | 1.88× | -4.47× | 1.39× | 0.0% | 8 | 1.05 | — | — | |
| €70.50 | 18.49× | 3.69× | 2.26× | 9.83× | 47.5% | 17.7% | 18.7% | 12.2% | 19.9% | 16.3% | 5.2% | 0.21× | -0.49× | 12.56× | 4.45× | 2.2% | 6 | 7.16 | 4 | A- | |
| €44.68 | 23.77× | 3.92× | 4.82× | 11.84× | -13.4% | 78.1% | 29.2% | 20.0% | 16.3% | 12.5% | 4.9% | 0.29× | -0.08× | 21.34× | 2.42× | 2.3% | 7 | 5.55 | 4 | A- | |
| €6.50 | -27.43× | 2.31× | 1.4× | 12.26× | 122.9% | 70.7% | 1.1% | -5.1% | -8.4% | 0.8% | 5.1% | 1.16× | 3.32× | 0.44× | 1.68× | 1.2% | 7 | 2.31 | 2 | C+ | |
| Peer median | — | 11.42× | 3× | 1.83× | 10.83× | 85.2% | 44.2% | 9.9% | 9.9% | 18.0% | 6.6% | 5.0% | 0.73× | 0.9× | 6.5× | 2.05× | 1.7% | 7 | 3.93 | 4 | — |




