Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
BCG.NSthis companyBrightcom Group Limited	₹9.14	1.8×	0.16×	0.25×	0.18×	704.9%	38.1%	20.7%	13.9%	9.1%	9.1%	-27.4%	0×	-0.81×	86,274.77×	6.71×	0.0%	6	—	3	B-
HAHATHWAY.BOHathway Cable and Datacom Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
HATHWAY.NSHathway Cable and Datacom Limited	₹9.40	19.28×	0.36×	0.74×	3.69×	106.0%	12.7%	0.6%	3.8%	1.8%	0.2%	2.1%	0×	-0.07×	13.79×	4.01×	0.0%	5	1.82	3	B
IMIMAGICAA.BOImagicaaworld Entertainment Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
IMAGICAA.NSImagicaaworld Entertainment Limited	₹43.41	3,746×	1.9×	6.38×	21.37×	1206.8%	49.3%	4.8%	0.2%	0.1%	0.1%	1.8%	0.27×	2.5×	0.91×	0.51×	0.0%	6	—	2	B-
MTMTNL.BOMahanagar Telephone Nigam Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Peer median	—	1,882.64×	1.13×	3.56×	12.53×	656.4%	31.0%	2.7%	2.0%	0.9%	0.1%	2.0%	0.14×	1.21×	7.35×	2.26×	0.0%	6	1.82	3	—