Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+704.9%
₹66.08
vs ₹8.21 price
Levered DCF
-₹9.34
After debt service
Piotroski score
6 / 9
Average
Altman Z-score
—
Rating
B-
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E1.8×2.91×4.46×2.15×21.81×0.87×0.34×0.34×
P/B0.16×0.24×0.39×0.42×3.76×0.13×0.05×0.05×
P/S0.25×0.4×0.66×0.4×3.96×0.15×0.05×0.06×
EV / EBITDA0.18×0.69×1.5×0.71×12.73×0.33×0.08×0.15×
Gross margin38.1%38.4%41.5%41.3%41.9%43.7%43.9%43.6%
Operating margin20.7%19.7%20.5%25.8%25.1%22.4%22.6%24.2%
Net margin13.9%13.8%14.7%18.5%18.2%16.9%16.3%17.2%
Current ratio6.71×7×7×6.87×6.69×5.12×4.42×4.94×
Debt / equity0×0×0×0×0×0×0.01×0.02×
Interest coverage86,274.77×49,986.74×3,191.61×4,653.47×4,010.95×6,025.38×96.74×47.38×
Dividend yield0.0%0.0%0.0%1.3%0.0%0.6%0.0%0.0%
Payout ratio0.0%0.0%0.0%2.9%0.7%0.5%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity9.1%8.2%8.8%19.6%17.2%14.8%15.6%14.8%
Return on invested capital9.1%8.2%8.8%19.6%17.2%14.3%15.1%14.8%
Return on assets8.0%7.2%7.8%17.4%15.4%13.1%13.5%12.8%
Free cash flow yield-27.4%-9.9%-9.0%14.8%0.4%31.9%-123.6%140.5%
Earnings yield55.6%34.3%22.4%46.5%4.6%115.3%297.7%290.6%
Enterprise value₹3.1B₹9.1B₹18.6B₹15.4B₹191.5B₹2.9B₹649.1M₹1.2B
Net debt / EBITDA-0.81×-0.87×-0.98×-0.65×-0.5×-0.14×-0.1×-0.05×
Cash conversion cycle (days)34739036619781319128180