| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €1.12 | 10.57× | 1.7× | 1.98× | 7.37× | 63.6% | 70.1% | 28.9% | 18.9% | 16.2% | 1.3% | 15.8% | 0.79× | 1× | 1.3× | 0× | 3.4% | 3 | 0.28 | 3 | B | |
| €94.30 | 7.85× | 0.72× | 0.63× | 23.53× | 272.8% | 63.0% | 11.3% | 8.5% | 9.7% | 0.6% | 48.3% | 6.45× | 19.81× | 0.32× | 0.5× | 3.2% | 6 | -0.48 | 3 | B- | |
| €12.09 | 13.06× | 1.91× | 2.82× | 12.33× | 236.0% | 68.2% | 32.2% | 22.6% | 15.3% | 2.3% | 57.1% | 2.22× | 4.32× | 1.14× | 0.1× | 4.4% | 4 | 0.2 | 3 | B | |
| €81.81 | 10.29× | 1.68× | 4.83× | 20.25× | -6.6% | 97.2% | 58.3% | 47.0% | 16.3% | 2.7% | 9.1% | 2.98× | 11.96× | 0× | 0.24× | 4.4% | 3 | 0.22 | 2 | B- | |
| Peer median | — | 10.29× | 1.68× | 2.82× | 20.25× | 236.0% | 68.2% | 32.2% | 22.6% | 15.3% | 2.3% | 48.3% | 2.98× | 11.96× | 0.32× | 0.24× | 4.4% | 4 | 0.2 | 3 | — |



