| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €27.94 | 11.72× | 2.38× | 3.04× | 7.9× | 164.8% | 51.2% | 30.1% | 26.0% | 20.3% | 18.0% | 6.9% | 0.04× | -1.14× | 52.58× | 4.83× | 3.5% | 7 | 11.44 | 5 | S- | |
| €4.60 | 9.2× | 1.26× | 1.46× | 6.77× | 203.5% | 46.8% | 16.9% | 15.9% | 13.7% | 11.0% | 6.6% | 0.01× | -0.82× | 49.25× | 5.15× | 5.5% | 7 | 6.89 | 5 | S- | |
| €3.92 | 7.22× | 1× | 0.37× | 10.42× | 1612.4% | 38.6% | 3.2% | 5.1% | 13.8% | 1.9% | 4.3% | 2.52× | 7.29× | 0.84× | 0.92× | 3.5% | 7 | 0.86 | 3 | B+ | |
| Peer median | — | 8.21× | 1.13× | 0.91× | 8.59× | 907.9% | 42.7% | 10.1% | 10.5% | 13.8% | 6.5% | 5.5% | 1.27× | 3.24× | 25.05× | 3.04× | 4.5% | 7 | 3.87 | 4 | — |


