Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
BEN.PAthis companyBénéteau S.A.	€5.08	-15.98×	0.94×	0.81×	12.9×	87.8%	-0.2%	-2.5%	-5.1%	-5.9%	-1.9%	9.8%	0.18×	-4.01×	-0.62×	1.53×	16.7%	6	1.21	2	B-
ALCAT.PAS.A. Catana Group	€1.46	8.46×	0.99×	0.57×	4.91×	125.0%	10.3%	9.4%	6.7%	11.7%	6.8%	-13.6%	0.6×	0.75×	82.5×	1.91×	5.1%	4	1.34	3	B+
ALFPC.PAFountaine Pajot S.A.	€82.00	5.79×	1.29×	0.54×	1.51×	289.2%	15.8%	10.3%	9.3%	22.3%	7.1%	-8.0%	0.31×	-1.5×	22.28×	7.3×	2.4%	4	1.62	4	A-
TRI.PATrigano S.A.	€135.10	12.1×	1.39×	0.79×	6.65×	-3.9%	8.8%	9.2%	6.5%	11.5%	9.6%	18.2%	0.18×	-0.71×	53.32×	2.52×	2.3%	6	2.86	4	A
Peer median	—	8.46×	1.29×	0.57×	4.91×	125.0%	10.3%	9.4%	6.7%	11.7%	7.1%	-8.0%	0.31×	-0.71×	53.32×	2.52×	2.4%	4	1.62	4	—