| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹600.00 | 9.68× | 1.34× | 0.55× | 8.48× | 49.4% | 24.0% | 6.1% | 5.7% | 13.8% | 8.6% | -2.5% | 0.28× | 0.69× | 9.03× | 2.1× | 0.0% | 3 | 4.29 | 2 | C+ | |
| ₹77.82 | 5.67× | 1.64× | 0.17× | 6.02× | -129.9% | 23.3% | 6.1% | 3.1% | 28.9% | 17.6% | 12.9% | 2.2× | 3.42× | 2.31× | 0.75× | 0.0% | 5 | 2.12 | 3 | B | |
| ₹1.83 | -1.01× | -0.75× | 34.64× | -83.55× | -1383.0% | -1773.2% | -2115.2% | -3414.8% | 74.1% | -3.1% | -1.7% | -11.07× | -78.22× | -1.19× | 6.52× | 0.0% | 3 | — | 2 | C | |
| ₹18.68 | 90.48× | 1.91× | 2.27× | 69.42× | 3413.3% | 5.4% | 2.4% | 2.5% | 2.1% | 1.3% | -23.5% | 0.02× | -5.42× | 2,585× | 6.97× | 0.0% | 4 | — | 2 | B- | |
| ₹23.60 | 38.48× | 1.56× | 0.66× | 11.13× | 0.9% | 10.5% | 8.0% | 1.7% | 4.0% | 6.4% | -0.1% | 1.12× | 4.65× | 1.34× | 3× | 0.4% | 5 | 2.7 | 1 | D+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 22.08× | 1.6× | 1.47× | 8.58× | -64.5% | 8.0% | 4.2% | 2.1% | 16.5% | 3.8% | -0.9% | 0.57× | -1× | 1.83× | 4.76× | 0.0% | 5 | 2.41 | 2 | — |




