Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+49.4%
₹716.90
vs ₹480.00 price
Levered DCF
₹495.52
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
4.29
Safe zone
Rating
C+
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E9.68×32.75×11.48×3×27.97×3.29×4.03×4.9×
P/B1.34×1.88×1.19×0.33×0.45×0.27×0.07×0.21×
P/S0.55×0.66×0.43×0.13×0.2×0.14×0.03×0.1×
EV / EBITDA8.48×13.4×4.81×1.69×10.46×2.92×7.33×7.68×
Gross margin24.0%29.0%9.0%40.5%34.7%48.9%46.5%44.8%
Operating margin6.1%2.8%6.1%6.0%-0.6%6.2%1.3%2.0%
Net margin5.7%2.0%3.7%4.2%0.7%4.2%0.7%2.1%
Current ratio2.1×1.84×1.86×1.7×1.88×1.66×1.7×2.1×
Debt / equity0.28×0.08×0.11×0.09×0.14×0.2×0.48×0.57×
Interest coverage9.03×3.6×5.33×11.63×-4.31×16.48×5.17×3.23×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity13.8%5.7%10.3%11.0%1.6%8.2%1.8%4.3%
Return on invested capital8.6%5.3%10.8%10.6%-0.8%7.1%1.4%2.7%
Return on assets8.9%3.4%6.3%6.3%1.0%4.1%0.8%2.0%
Free cash flow yield-2.5%-0.0%26.2%69.7%14.0%71.1%164.3%60.5%
Earnings yield10.3%3.1%8.7%33.4%3.6%30.4%24.8%20.4%
Enterprise value₹599.1M₹599M₹318.9M₹90.4M₹140M₹109.6M₹105.5M₹165.9M
Net debt / EBITDA0.69×-0.92×-0.95×-0.08×1.9×1.11×6.13×5.46×
Cash conversion cycle (days)81514-147-91-3581