| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹32.80 | 98.63× | 2.25× | 1.89× | 68.39× | -33.2% | 5.6% | 4.0% | 1.9% | 2.3% | 3.4% | -4.2% | 0.02× | 0.5× | 0× | 44.92× | 0.0% | 3 | — | 1 | C- | |
| ₹44.00 | 2.9× | 0.77× | 0.22× | 3.61× | 54.9% | 13.8% | 11.7% | 7.6% | 26.5% | 16.6% | -3.3% | 0.8× | 1.75× | 6.82× | 2.03× | 0.4% | 5 | 3.71 | 4 | A | |
| ₹41.00 | 37.36× | 1.69× | 0.63× | 17.99× | -95.2% | 8.1% | 4.4% | 1.7% | 4.5% | 3.9% | -7.4% | 0.97× | 6.33× | 1.46× | 1.58× | 0.0% | 3 | — | 1 | C- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹1.56 | 8.15× | 0.3× | 0.12× | 7.48× | -248.1% | 1.4% | 0.8% | 1.5% | 3.7% | 1.9% | 0.9% | 0.01× | -0.41× | 1,234.27× | 3.03× | 0.0% | 3 | — | 3 | B | |
| ₹1.84 | 28.97× | 1.55× | 0.14× | 17.48× | 6.4% | 2.6% | 1.1% | 0.5% | 5.3% | 4.9% | -4.9% | 0.88× | 5.95× | 2.35× | 2.11× | 0.0% | 4 | — | 2 | B- | |
| Peer median | — | 18.56× | 1.16× | 0.18× | 12.48× | -44.4% | 5.4% | 2.8% | 1.6% | 4.9% | 4.4% | -4.1% | 0.84× | 3.85× | 4.59× | 2.07× | 0.0% | 4 | 3.71 | 3 | — |




