| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹304.95 | -1.38× | -0.62× | 5.91× | -13.74× | -360.7% | -125.6% | -198.2% | -429.8% | 45.0% | -33.9% | -1.7% | -1.59× | -9.85× | -0.72× | 1.43× | 0.0% | 2 | — | 2 | C | |
| ₹707.50 | 11.93× | 2.36× | 2.41× | 9.29× | -154.5% | 31.3% | 20.4% | 20.2% | 19.8% | 15.7% | 0.2% | 0.08× | -1.61× | 21.34× | 3.19× | 0.4% | 2 | — | 3 | B+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹309.10 | 15.94× | 1.37× | 1.97× | 10.08× | 32.6% | 23.6% | 17.8% | 12.4% | 8.6% | 7.5% | -9.4% | 0.15× | 0.62× | 9.83× | 5.14× | 0.6% | 2 | — | 2 | C | |
| ₹913.35 | 50.39× | 10.87× | 2.27× | 29.95× | -425.2% | 13.7% | 7.0% | 4.5% | 21.6% | 10.7% | -1.2% | 1.17× | 2.86× | 4.4× | 1.12× | 0.2% | 4 | — | 2 | C+ | |
| ₹1,558.00 | 20.71× | 3.16× | 1.47× | 13.49× | -45.4% | 17.1% | 8.5% | 7.1% | 15.3% | 12.9% | -4.4% | 0.02× | -0.32× | 70.64× | 1.95× | 0.8% | 4 | — | 2 | C+ | |
| Peer median | — | 18.32× | 2.76× | 2.12× | 11.78× | -100.0% | 20.4% | 13.2% | 9.7% | 17.5% | 11.8% | -2.8% | 0.12× | 0.15× | 15.58× | 2.57× | 0.5% | 3 | — | 2 | — |




