Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-360.7%
-₹756.14
vs ₹290.00 price
Levered DCF
-₹628.93
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-1.38×-0.6×-0.35×-0.7×-3.26×-0.86×-52.38×23.75×
P/B-0.62×-0.37×-0.4×3.67×1.03×0.41×0.13×0.37×
P/S5.91×1.3×0.26×0.42×0.49×0.28×0.06×0.14×
EV / EBITDA-13.74×-11.11×-6.76×-7.13×34.06×-14.85×9.67×8.2×
Gross margin-125.6%-37.0%-6.7%-4.8%26.0%15.4%17.9%19.0%
Operating margin-198.2%-128.0%-23.5%-33.3%8.4%-1.9%8.3%8.2%
Net margin-429.8%-214.9%-74.9%-60.2%-15.0%-32.0%-0.1%0.6%
Current ratio1.43×0.73×0.89×0.97×0.97×0.99×0.97×0.99×
Debt / equity-1.59×-2.16×-2.77×20.08×3.26×2.55×1.82×1.84×
Interest coverage-0.72×-0.97×-0.53×-0.67×0.29×-0.07×0.65×0.99×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity45.0%60.5%114.7%-527.9%-31.7%-47.8%-0.2%1.6%
Return on invested capital-33.9%-29.2%-17.5%-9.5%2.9%-0.5%0.7%5.0%
Return on assets-29.9%-20.7%-17.4%-9.8%-3.4%-6.8%-0.0%0.3%
Free cash flow yield-1.7%-316.5%56.7%89.6%54.5%148.5%242.3%48.9%
Earnings yield-72.7%-165.7%-287.9%-143.8%-30.7%-115.7%-1.9%4.2%
Enterprise value₹62.6B₹40.1B₹20.1B₹21.7B₹22B₹19B₹22.5B₹26.7B
Net debt / EBITDA-9.85×-9.48×-5.87×-6.02×24.83×-12.39×9.02×6.8×
Cash conversion cycle (days)-87-121586-182598479302208