Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
BHILSPIN.BOthis companyBhilwara Spinners Limited	₹123.20	19.84×	1.94×	1.31×	14.31×	-9301.5%	27.9%	9.2%	6.6%	9.8%	4.4%	5.3%	2.07×	7.38×	1.13×	1.08×	0.0%	4	—	2	C+
AMARJOTHI.BOAmarjothi Spinning Mills Limited	₹154.35	8.08×	0.39×	0.35×	4.12×	56.3%	26.7%	9.6%	4.3%	4.8%	4.9%	-1.9%	0.28×	1.64×	2.75×	5.5×	1.9%	4	2.42	4	A
GILLANDERS.NSGillanders Arbuthnot and Company Limited	₹97.05	17.41×	0.64×	0.38×	13.28×	-52.5%	72.1%	2.9%	2.2%	3.7%	2.5%	9.6%	0.58×	6.23×	0.91×	1.05×	0.0%	3	—	3	B+
HINDAPL.BOHindustan Appliances Ltd.	₹86.58	-1,256.67×	5.12×	0×	-139.12×	-94.2%	0.0%	0.0%	0.0%	-0.4%	-0.8%	-0.8%	2.48×	-37.17×	0×	1.2×	0.0%	2	1.57	1	D+
KATRSPG.BOKatare Spinning Mills Limited	₹97.10	-12.38×	0.24×	9.62×	257.45×	-48.2%	-43.4%	-72.9%	-77.7%	-1.9%	-1.7%	-2.2%	0.04×	33.11×	-5.25×	0.68×	0.0%	3	3.49	2	B-
MARIS.BOMaris Spinners Limited	₹41.11	-13.81×	1.1×	0.12×	12.7×	-370.2%	20.5%	0.1%	-0.9%	-8.0%	0.1%	55.4%	3.61×	9.62×	0.02×	0.75×	0.0%	5	—	3	B+
Peer median	—	-12.38×	0.64×	0.35×	12.7×	-52.5%	20.5%	0.1%	0.0%	-0.4%	0.1%	-0.8%	0.58×	6.23×	0.02×	1.05×	0.0%	3	2.42	3	—