Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-9301.5%
-₹11,501.88
vs ₹125.00 price
Levered DCF
-₹14,600.16
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
C+
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E19.84×74.24×63.7×10.17×16.78×9×1.39×1.63×
P/B1.94×2.54×2.54×0.99×0.97×0.42×0.24×0.45×
P/S1.31×4.61×11.78×27.37×8.8×4.94×0.78×3.81×
EV / EBITDA14.31×47.69×73.77×7.39×13.99×7.19×0.89×1.09×
Gross margin27.9%16.0%11.3%-4.7%4.5%5.8%-1.7%-17.4%
Operating margin9.2%9.9%5.8%-29.1%-13.8%-23.5%-9.6%-49.9%
Net margin6.6%6.9%18.4%269.1%52.5%54.9%55.9%234.6%
Current ratio1.08×1.01×5×5.92×4.57×1.63×7.8×0.09×
Debt / equity2.07×1.63×1.21×0×0.01×0×0×0×
Interest coverage1.13×3.1×5.37×-26.35×-370.8×-32.2×-597.41×-26.12×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity9.8%3.8%4.0%9.7%5.8%4.7%17.6%27.5%
Return on invested capital4.4%1.5%0.5%-0.9%-1.3%-1.6%-2.4%-4.6%
Return on assets3.1%1.4%1.8%9.3%5.5%4.5%16.9%24.8%
Free cash flow yield5.3%-18.9%-63.3%-4.4%-9.5%-33.3%-104.1%-99.8%
Earnings yield5.0%1.5%1.6%9.8%6.0%11.1%71.9%61.6%
Enterprise value₹2B₹1.9B₹1.6B₹236.7M₹236.2M₹95.5M₹48.6M₹79.8M
Net debt / EBITDA7.38×18.63×23.81×-0.9×0.01×-0.14×-0.09×-0.01×
Cash conversion cycle (days)19563381932646266283-6