| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹63.86 | 948.4× | 97.43× | 37.85× | 793.76× | 145.0% | 56.1% | 3.1% | 4.0% | 10.4% | 0.9% | -2.3% | 8.13× | 60.88× | 3.76× | 0.85× | 0.0% | — | — | 1 | D+ | |
| ₹154.35 | 8.08× | 0.39× | 0.35× | 4.12× | 56.3% | 26.7% | 9.6% | 4.3% | 4.8% | 4.9% | -1.9% | 0.28× | 1.64× | 2.75× | 5.5× | 1.9% | 4 | 2.42 | 4 | A | |
| ₹123.20 | 19.84× | 1.94× | 1.31× | 14.31× | -9301.5% | 27.9% | 9.2% | 6.6% | 9.8% | 4.4% | 5.3% | 2.07× | 7.38× | 1.13× | 1.08× | 0.0% | 4 | — | 2 | C+ | |
| ₹37.44 | 11.16× | 0.46× | 0.49× | 11.52× | -9594.9% | 21.2% | 3.6% | 4.4% | 4.1% | 1.5% | 43.5% | 1× | 7.78× | 0.82× | 2.74× | 0.8% | 3 | — | 2 | B- | |
| ₹143.95 | 17.84× | 0.28× | 0.12× | 3.86× | 162.6% | 21.0% | 0.6% | 0.7% | 1.6% | 0.9% | 9.3% | 0.13× | 1.22× | 1.14× | 1.82× | 0.0% | 5 | 3.1 | 4 | A | |
| ₹5.11 | -2.02× | -3.94× | 0.14× | 59.81× | -385.4% | 25.5% | -3.6% | -6.8% | 194.7% | -5.0% | 0.0% | -18.65× | 48.79× | -0.73× | 1.1× | 0.0% | 2 | — | 2 | C | |
| Peer median | — | 11.16× | 0.39× | 0.35× | 11.52× | -385.4% | 25.5% | 3.6% | 4.3% | 4.8% | 1.5% | 5.3% | 0.28× | 7.38× | 1.13× | 1.82× | 0.0% | 4 | 2.76 | 2 | — |





