Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+145.0%
₹168.14
vs ₹68.63 price
Levered DCF
-₹113.68
After debt service
Piotroski score
—
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E948.4×310.62×13.65×12.14×5.36×-9.83×-5.24×-13.88×
P/B97.43×103.7×18.68×-15.92×-1.91×-1.41×-1.65×-2.41×
P/S37.85×29×3.44×200.03×0×0×16.61×0×
EV / EBITDA793.76×243.36×9.57×20.36×-13.15×-14.43×-6.99×-16.27×
Gross margin56.1%49.5%58.5%100.0%0.0%0.0%0.3%0.0%
Operating margin3.1%12.4%32.4%-1442.1%0.0%0.0%-320.1%0.0%
Net margin4.0%9.3%25.2%1646.7%0.0%0.0%-320.1%0.0%
Current ratio0.85×0.9×0.6×0.12×0.01×0.14×0.16×0.23×
Debt / equity8.13×6.71×0×-10.78×0×-0.62×-0.58×-0.45×
Interest coverage3.76×0×60.18×-351.5×0×0×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity10.4%33.3%136.7%-131.1%-35.3%14.1%31.7%17.2%
Return on invested capital0.9%4.3%131.8%-11.7%14.5%37.3%75.0%31.1%
Return on assets0.8%2.8%21.6%13.2%4547.7%-40.7%-77.5%-26.2%
Free cash flow yield-2.3%-6.4%20.9%-54.0%-15.4%-0.4%-2.3%1.0%
Earnings yield0.1%0.3%7.3%8.2%18.5%-10.0%-19.3%-7.1%
Enterprise value₹1.2B₹1.1B₹118.6M₹65.4M₹10.8M₹15.6M₹14.6M₹12.5M
Net debt / EBITDA60.88×14.51×-0.49×8.21×0.04×-4.4×-1.8×-2.22×
Cash conversion cycle (days)-7460000-1,2050