| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹34.35 | -319.17× | 4.09× | 1.98× | 33.28× | -658.9% | 39.6% | 0.3% | -0.6% | -1.3% | 0.2% | -3.2% | 1.47× | 8.77× | 0.06× | 1.03× | 0.0% | 5 | — | 1 | D+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹9.00 | 53.22× | 1.73× | 3.52× | 32.51× | -86.7% | 11.3% | 9.7% | 6.6% | 3.3% | 3.2% | 0.5% | 0.02× | 0.2× | 17.6× | 2.13× | 0.0% | 4 | — | 1 | C- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹111.94 | 64.94× | 4.13× | 0.92× | 16.24× | 43.8% | 16.5% | 5.3% | 1.4% | 6.4% | 9.3% | 0.0% | 0.76× | 2.11× | 1.22× | 0.43× | 0.0% | 6 | — | 1 | C- | |
| ₹50.37 | 308.62× | 1.57× | 0.59× | 12.15× | -176.4% | 14.1% | 3.1% | 0.2% | 0.5% | 2.5% | -7.5% | 0.41× | 2.17× | 1.22× | 1.26× | 0.0% | 1 | — | 1 | C- | |
| Peer median | — | 64.94× | 1.73× | 0.92× | 16.24× | -86.7% | 14.1% | 5.3% | 1.4% | 3.3% | 3.2% | 0.0% | 0.41× | 2.11× | 1.22× | 1.26× | 0.0% | 4 | — | 1 | — |



