Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-658.9%
-₹198.35
vs ₹35.49 price
Levered DCF
-₹283.99
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-319.17×95.16×50.61×29.84×40.18×31.51×8.14×-16.85×
P/B4.09×6.84×14.95×6×6.89×2.44×0.68×0.87×
P/S1.98×4.12×6.39×2.26×1.85×0.76×0.17×0.24×
EV / EBITDA33.28×33.08×28.23×10.67×13.49×11.3×6.97×9.7×
Gross margin39.6%42.6%63.5%64.7%41.3%43.0%43.0%40.3%
Operating margin0.3%6.5%19.1%56.7%12.2%48.0%4.7%3.3%
Net margin-0.6%4.3%12.6%15.1%9.2%2.4%2.1%-1.4%
Current ratio1.03×1.2×1.23×1.27×1.26×1×0.82×0.7×
Debt / equity1.47×1.39×1.37×1.16×0.91×1.91×1.82×1.92×
Interest coverage0.06×1.01×5.37×46.29×5.74×11.14×1.27×0.77×
Dividend yield0.0%0.1%0.1%0.3%0.3%0.5%0.4%1.5%
Payout ratio0.0%11.7%7.4%4.7%6.6%14.3%3.0%-25.3%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-1.3%7.2%29.5%40.0%34.2%7.7%8.2%-5.1%
Return on invested capital0.2%3.0%13.5%50.1%21.4%47.5%6.5%4.0%
Return on assets-0.5%2.6%10.5%15.1%14.1%2.2%2.3%-1.4%
Free cash flow yield-3.2%-8.0%-3.5%-7.9%5.9%-5.9%-12.7%-0.3%
Earnings yield-0.3%1.0%2.0%6.7%5.0%3.2%12.2%-5.9%
Enterprise value₹7.6B₹11.1B₹17B₹5.4B₹3.7B₹1.4B₹743.6M₹757.6M
Net debt / EBITDA8.77×5.55×2.36×1.72×1.56×4.95×5.08×6.65×
Cash conversion cycle (days)102102542123471943