Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
BIJ.DEthis companyBijou Brigitte modische Accessoires AG	€46.10	13.15×	1.39×	0.92×	4.01×	136.9%	38.1%	12.2%	7.0%	10.5%	7.1%	23.4%	0.59×	0.6×	5.87×	3.05×	8.4%	6	3.67	4	A
BDT.DEBertrandt AG	€8.00	-3.49×	0.61×	0.19×	22.03×	3359.5%	2.8%	-3.4%	-5.5%	-17.5%	-5.2%	3.0%	0.95×	11.52×	-2.79×	1.38×	1.3%	3	—	2	B-
ELB.DEelumeo SE	€2.26	-4.44×	10.14×	0.34×	-7.76×	-159.2%	47.8%	-6.4%	-7.5%	-226.6%	-55.3%	2.9%	2.47×	-0.82×	-13.4×	1.03×	0.0%	4	-0.79	—	—
KTA.DEKnaus Tabbert AG	€8.98	-3.57×	1.71×	0.13×	23.14×	-1012.7%	24.9%	-1.5%	-3.7%	-47.9%	-3.6%	34.4%	4.15×	16.34×	-0.94×	0.85×	0.0%	4	1.86	1	C-
VIB3.DEVilleroy & Boch AG	€11.00	29.91×	1.21×	0.3×	6.02×	136.2%	37.3%	3.9%	1.0%	4.1%	2.7%	17.5%	1.25×	2.68×	1.55×	1.11×	5.3%	3	1.23	2	C+
WEW.DEWestwing Group SE	€13.45	7.42×	2.43×	0.48×	4.14×	149.4%	49.6%	5.0%	6.5%	32.6%	15.5%	15.9%	0.34×	-1.64×	17.23×	1.51×	0.0%	5	2.97	4	A
Peer median	—	-3.49×	1.71×	0.3×	6.02×	136.2%	37.3%	-1.5%	-3.7%	-17.5%	-3.6%	15.9%	1.25×	2.68×	-0.94×	1.11×	0.0%	4	1.54	2	—