| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €91.30 | 32.73× | 3.17× | 3.2× | 12.91× | 41.0% | 52.6% | 13.8% | 9.8% | 9.7% | 9.1% | 3.5% | 0.11× | -0.11× | 35.52× | 2.39× | 0.8% | 7 | 5.92 | 4 | A- | |
| €2.38 | -3.55× | 0.19× | 0× | -7.44× | 329.5% | 0.0% | 0.0% | 0.0% | -5.4% | -3.9% | -11.4% | 0× | -9.13× | -9,331.09× | 28.79× | 0.0% | 3 | 230.99 | — | — | |
| €0.82 | -0.19× | 0.34× | 0.12× | 7.57× | -245.0% | -3.8% | -4.9% | -61.1% | -179.4% | -4.1% | -76.7% | 1.9× | 6.26× | -1.06× | 1.94× | 0.0% | 1 | 0.8 | 1 | D+ | |
| €26.35 | 51.81× | 1.36× | 1.48× | 7.57× | 118.7% | 40.5% | 9.1% | 2.9% | 2.6% | 4.5% | 2.5% | 0.09× | -0.13× | 7.73× | 1.98× | 0.0% | 6 | 1.99 | 4 | A- | |
| €0.16 | 31.29× | 2.44× | 3.04× | 12.99× | -584.4% | 44.2% | 16.6% | 10.3% | 8.3% | 8.7% | 5.8% | 0.19× | 0.02× | 4.33× | 2.38× | 0.0% | — | — | 1 | C- | |
| €0.42 | -1.18× | 1.18× | 1.35× | -2.3× | -181.4% | 38.7% | -64.6% | -114.2% | -99.9% | -31.3% | -32.7% | 0.45× | 1.06× | -19.39× | 4.74× | 0.0% | 2 | -1.38 | 2 | C | |
| Peer median | — | -0.19× | 1.18× | 1.35× | 7.57× | -181.4% | 38.7% | 0.0% | 0.0% | -5.4% | -3.9% | -11.4% | 0.19× | 0.02× | -1.06× | 2.38× | 0.0% | 3 | 1.4 | 2 | — |





