| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹30.51 | 15.08× | 1.95× | 1.48× | 11.18× | -30.6% | 3.7% | 1.3% | 9.8% | 12.9% | 1.2% | -1.9% | 0.14× | -0.08× | 37.37× | 1.73× | 0.0% | 4 | — | 1 | C- | |
| ₹126.95 | 1,117× | 4.68× | 2.29× | 40.57× | -50.8% | 35.3% | -0.3% | 0.2% | 0.4% | -0.5% | 1.9% | 0.27× | 1.41× | -0.19× | 1.43× | 0.0% | 2 | — | 1 | C- | |
| ₹202.95 | 12.92× | 1.64× | 1.4× | 9.46× | -1881.5% | 17.9% | 13.2% | 10.8% | 12.7% | 10.4% | -0.2% | 0.05× | -0.68× | 15.37× | 6.67× | 0.0% | 4 | 15.2 | 1 | C- | |
| ₹72.72 | 83.11× | 1.8× | 1.11× | 22.15× | -217.1% | 14.1% | 4.0% | 1.3% | 2.2% | 3.5% | -9.1% | 0.28× | 2.93× | 1.86× | 2.53× | 0.0% | 4 | — | 2 | C | |
| ₹121.00 | 15.84× | 0.85× | 0.61× | 12.28× | -172.8% | 19.1% | 7.4% | 3.9% | 5.4% | 4.1% | -46.3% | 1.01× | 6× | 1.98× | 1.31× | 0.0% | 2 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 49.47× | 1.72× | 1.25× | 17.22× | -195.0% | 18.5% | 5.7% | 2.6% | 3.8% | 3.8% | -4.6% | 0.28× | 2.17× | 1.92× | 1.98× | 0.0% | 3 | 15.2 | 2 | — |




