Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-30.6%
₹20.13
vs ₹29.02 price
Levered DCF
-₹7.14
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E15.08×124.68×154.77×121.76×134.07×86.64×10.14×23.33×
P/B1.95×3.72×6.03×3.89×5.57×6.64×0.82×0.83×
P/S1.48×2.09×2.74×2.24×4.19×3×0.41×0.49×
EV / EBITDA11.18×60.83×82.62×53.66×63.48×44.67×6.59×11.46×
Gross margin3.7%6.3%6.3%8.5%12.8%9.3%7.5%13.6%
Operating margin1.3%1.4%1.0%2.5%4.0%3.3%4.8%2.8%
Net margin9.8%1.7%1.8%1.9%3.1%3.5%4.1%2.1%
Current ratio1.73×1.34×1.35×1.63×6.23×1.4×1.17×1.32×
Debt / equity0.14×0.03×0.02×0.03×0.03×0.03×0.08×0.12×
Interest coverage37.37×12.68×10.05×17.38×22.29×17.43×11.56×4.08×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity12.9%3.0%3.9%3.2%4.1%7.7%8.1%3.5%
Return on invested capital1.2%1.8%1.8%2.9%3.5%4.5%7.3%3.5%
Return on assets6.5%1.1%1.5%1.8%3.7%3.7%2.8%2.0%
Free cash flow yield-1.9%-2.9%2.2%-0.2%-0.3%0.5%5.6%-1.4%
Earnings yield6.6%0.8%0.6%0.8%0.7%1.2%9.9%4.2%
Enterprise value₹417.1M₹701.1M₹1.1B₹678.6M₹941.4M₹1.1B₹131.4M₹128.9M
Net debt / EBITDA-0.08×0.29×-1.41×0.38×0.22×-0×0.47×1.33×
Cash conversion cycle (days)186965897130584355