| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹6.68 | 104.8× | 3.62× | 51.66× | 107.72× | -127.6% | 79.1% | 32.4% | 49.3% | 3.4% | 2.2% | 1.0% | 0× | -1.07× | 0× | 19.46× | 0.0% | 5 | — | 1 | C- | |
| ₹82.69 | 17.29× | 1.64× | 0.81× | 12.45× | 90.2% | 83.7% | 4.7% | 4.7% | 9.5% | 5.8% | 8.2% | 0.05× | -0.46× | 12.94× | 1.69× | 6.4% | 5 | — | 2 | B- | |
| ₹0.91 | -0.58× | -0.01× | 5.68× | -981.15× | -30239.9% | -1.4% | -99.9% | -985.8% | 1.2% | 0.9% | -5.7% | -0.87× | -973.71× | -0.55× | 0.04× | 0.0% | 1 | -40.6 | — | — | |
| ₹170.50 | 14.49× | 2.33× | 1.84× | 8.17× | 449.6% | 25.3% | 14.9% | 12.7% | 16.1% | 10.5% | 6.9% | 0.21× | -0.18× | 12.75× | 1.73× | 1.1% | 5 | 2.38 | 4 | A+ | |
| Peer median | — | 14.49× | 1.64× | 1.84× | 8.17× | 90.2% | 25.3% | 4.7% | 4.7% | 9.5% | 5.8% | 6.9% | 0.05× | -0.46× | 12.75× | 1.69× | 1.1% | 5 | -19.11 | 3 | — |



