Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-127.6%
-₹1.65
vs ₹5.99 price
Levered DCF
₹0.69
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
—
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E104.8×682.61×14.82×-36.36×9.8×-34.48×30.77×50×
P/B3.62×7.15×1.82×0.13×0.13×0.13×0.13×0.13×
P/S51.66×128.06×40.76×2.79×3.02×4.08×3.05×3.09×
EV / EBITDA107.72×392.36×184.37×-170.35×7.63×427.92×17.17×19.63×
Gross margin79.1%15.3%81.8%75.4%77.6%74.7%78.6%81.4%
Operating margin32.4%15.3%11.7%-18.7%-0.8%-9.8%-0.9%7.7%
Net margin49.3%20.5%269.6%-7.6%30.7%-11.8%9.9%5.7%
Current ratio19.46×1.52×1.46×1.46×0.47×0.2×0.2×0.26×
Debt / equity0×0×0×0×0×0×0×0×
Interest coverage0×0×22.49×-886.59×-76.19×-193.51×-32.34×277×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity3.4%1.1%12.1%-0.3%1.3%-0.4%0.4%0.2%
Return on invested capital2.2%0.8%0.5%-0.8%-0.0%-0.3%-0.0%0.3%
Return on assets3.4%1.1%11.7%-0.3%1.3%-0.4%0.4%0.2%
Free cash flow yield1.0%1.1%0.4%6.8%-10.3%-0.1%-2.1%1.0%
Earnings yield1.0%0.2%6.6%-2.7%10.2%-2.9%3.3%1.8%
Enterprise value₹750.1M₹1.4B₹362.1M₹20.1M₹22M₹22.3M₹22.3M₹21.9M
Net debt / EBITDA-1.07×-0.35×-1.33×19.56×-0.14×-0.31×-0.02×-0.46×
Cash conversion cycle (days)51453-511216011