| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €22.00 | 5.71× | 0.42× | 1.91× | 10.38× | 873.2% | 71.5% | 37.4% | 32.8% | 7.2% | 1.3% | 11.9% | 0.96× | 6.24× | 1.31× | 0.51× | 2.2% | 4 | 0.4 | 3 | B+ | |
| $12.33 | 11.34× | 1.5× | 1.29× | 21.59× | -263.0% | 40.0% | 15.6% | 11.8% | 13.7% | 1.8% | -14.5% | 4.81× | 14.52× | 0.31× | 0.25× | 2.2% | 4 | 0.29 | 2 | C+ | |
| $26.07 | 11.74× | 2.07× | 3.21× | 5.99× | 21.5% | 83.6% | 43.9% | 28.5% | 18.3% | 4.9% | 11.1% | 1.43× | -0.68× | 0× | 0.44× | 3.5% | 5 | -0.6 | 3 | B- | |
| $33.03 | 11.24× | 1.43× | 3.09× | 20.5× | -0.4% | 94.3% | 39.7% | 27.5% | 12.7% | 2.8% | 0.0% | 3.41× | 12.73× | 0× | 0.13× | 4.9% | 3 | 0.17 | 2 | C+ | |
| $336.29 | 20.6× | 8.12× | 4.42× | 17.06× | 8.9% | 47.7% | 25.3% | 21.5% | 39.5% | 12.2% | 4.2% | 1.77× | 2.87× | 5.33× | 1.11× | 0.8% | 6 | 1.62 | 3 | B | |
| $36.44 | 10.39× | 0.82× | 1.05× | 15.16× | 84.5% | 49.9% | 16.0% | 11.4% | 8.8% | 1.2% | 0.0% | 3.24× | 8.56× | 0.34× | 0.5× | 2.0% | 3 | 0.19 | 3 | B | |
| Peer median | — | 11.34× | 1.5× | 3.09× | 17.06× | 8.9% | 49.9% | 25.3% | 21.5% | 13.7% | 2.8% | 0.0% | 3.24× | 8.56× | 0.31× | 0.44× | 2.2% | 4 | 0.19 | 3 | — |





