Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
BLACKBUCK.NSthis companyBlackbuck Ltd.	₹560.80	65.59×	7.4×	16.13×	44.06×	-465.5%	17.5%	17.5%	24.6%	11.3%	7.3%	1.0%	0.04×	-2.57×	20.82×	3.33×	0.0%	8	19.7	3	B
ALLCARGO.NSAllcargo Logistics Limited	₹9.86	143.6×	2×	0.56×	6.6×	58.5%	9.2%	1.4%	0.4%	1.4%	2.2%	24.7%	1.21×	2.31×	0.47×	1.06×	0.0%	4	—	3	B-
DELHIVERY.NSDelhivery Limited	₹433.15	204.26×	3.22×	2.97×	33.07×	-153.5%	7.1%	-0.5%	1.5%	1.6%	-0.5%	2.2%	0.15×	1.24×	-0.38×	2.59×	0.0%	8	7.14	2	C+
GATEWAY.NSGateway Distriparks Limited	₹47.70	9.87×	1.1×	1.14×	6.36×	594.9%	22.4%	14.8%	11.6%	11.2%	9.3%	12.9%	0.28×	1.26×	5.52×	1.04×	6.6%	6	2.44	2	C+
SHSHIPROCKET.BOShiprocket Limited	₹129.60	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Peer median	—	143.6×	2×	1.14×	6.6×	58.5%	9.2%	1.4%	1.5%	1.6%	2.2%	12.9%	0.28×	1.26×	0.47×	1.06×	0.0%	6	4.79	2	—