Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-465.5%
-₹1,968.24
vs ₹538.50 price
Levered DCF
-₹852.48
After debt service
Piotroski score
8 / 9
Strong
Altman Z-score
19.7
Safe zone
Rating
B
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E65.59×-73,163.79×-23.66×-15.8×-16.13×-11.06×-5.92×
P/B7.4×5.99×14.74×13.01×7.84×9.85×5.33×
P/S16.13×1,486.38×15.5×26.12×38.46×3.08×1.2×
EV / EBITDA44.06×-29.99×-29.8×-21.92×-23.75×-15.1×-7.34×
Gross margin17.5%29.7%22.6%37.1%38.2%87.8%93.3%
Operating margin17.5%1102.1%-60.9%-142.4%-206.4%-13.7%-11.1%
Net margin24.6%-173.5%-65.5%-165.4%-238.5%-27.9%-20.2%
Current ratio3.33×5.45×1.71×1.98×2.34×1.65×1.89×
Debt / equity0.04×0.03×0.59×0.5×0.34×1.47×1.11×
Interest coverage20.82×13.5×-52.83×-78.26×-14.38×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity11.3%-0.7%-62.3%-82.4%-48.6%-89.1%-90.0%
Return on invested capital7.3%0.6%-35.9%-46.9%-31.2%-17.7%-23.3%
Return on assets9.2%-0.6%-29.6%-44.4%-31.6%-31.6%-39.7%
Free cash flow yield1.0%0.2%0.4%-3.2%-2.2%-1.4%-16.6%
Earnings yield1.5%-0.1%-4.2%-6.3%-6.2%-9.0%-16.9%
Enterprise value₹99.4B₹73.5B₹46.2B₹46.7B₹47B₹29.6B₹31.5B
Net debt / EBITDA-2.57×0.27×-0.19×-0.38×-0.54×-1.48×-1.1×
Cash conversion cycle (days)16,500142979525614