| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹100.67 | 14.47× | 1.92× | 1× | 8.91× | -19.7% | 18.4% | 8.9% | 6.9% | 13.2% | 12.2% | 11.6% | 0.01× | -0.24× | 19.72× | 4.66× | 1.8% | 4 | 10.68 | 2 | C | |
| ₹368.20 | -263.98× | 0.44× | 0.31× | 11.77× | -261.2% | 17.9% | 0.1% | -0.1% | -0.2% | 0.0% | -35.4% | 0.41× | 5.65× | 0.07× | 0.99× | 0.6% | 6 | 2.13 | 3 | B+ | |
| ₹396.10 | 12.17× | 0.94× | 0.64× | 6.77× | -80.6% | 20.1% | 6.7% | 5.3% | 7.7% | 5.7% | -7.6% | 0.18× | 1.05× | 17.14× | 2.19× | 1.2% | 5 | 4.61 | 4 | A- | |
| ₹313.95 | -224.95× | 0.9× | 1.03× | 51.03× | -124.4% | 11.6% | -4.1% | -0.5% | -0.4% | -3.3% | -1.2% | 0.07× | 2.91× | -7.02× | 1.79× | 1.6% | 3 | 4.32 | 3 | B- | |
| ₹90.27 | 7.07× | 0.85× | 1.26× | 5.5× | -3.1% | 59.4% | 16.9% | 17.8% | 12.0% | 7.2% | 1.8% | 0.12× | -0.04× | 12.02× | 1.65× | 0.0% | 4 | 2.79 | 2 | C | |
| ₹113.35 | 47.68× | 2.41× | 1.14× | 21.16× | -65.3% | 6.9% | 0.5% | 2.4% | 5.0% | 0.6% | -7.9% | 0.6× | 3.92× | 0.14× | 2.55× | 0.0% | 2 | — | 1 | C- | |
| Peer median | — | 7.07× | 0.9× | 1.03× | 11.77× | -80.6% | 17.9% | 0.5% | 2.4% | 5.0% | 0.6% | -7.6% | 0.18× | 2.91× | 0.14× | 1.79× | 0.6% | 4 | 3.56 | 3 | — |





