Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-19.7%
₹75.66
vs ₹94.24 price
Levered DCF
₹189.64
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
10.68
Safe zone
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E14.47×21.93×30.97×68.55×31.3×32.31×18.8×16.82×
P/B1.92×3.01×4.53×4.26×8.15×9.54×5.76×4.83×
P/S1×1.37×1.73×1.26×2.05×2.36×1.05×0.76×
EV / EBITDA8.91×16.03×20.54×33.52×21.35×22.03×13.17×11.95×
Gross margin18.4%18.4%16.8%11.5%15.5%15.8%14.7%13.7%
Operating margin8.9%17.8%6.6%2.7%8.7%9.2%7.7%6.5%
Net margin6.9%6.2%5.6%1.8%6.6%7.3%5.6%4.5%
Current ratio4.66×2.97×3.48×4.04×2.77×2.24×1.58×1.65×
Debt / equity0.01×0.07×0.03×0.04×0.11×0.18×0.34×0.62×
Interest coverage19.72×59.96×23.27×5.55×30.83×23.36×10.11×5.97×
Dividend yield1.8%2.9%0.4%0.2%0.2%0.2%0.4%0.3%
Payout ratio26.2%64.5%13.2%12.9%7.2%6.5%7.4%5.5%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity13.2%13.7%14.6%6.2%26.1%29.5%30.6%28.7%
Return on invested capital12.2%26.4%12.0%6.1%22.3%22.7%23.0%17.1%
Return on assets10.8%9.8%11.0%4.9%18.2%18.7%14.6%12.7%
Free cash flow yield11.6%-3.5%1.7%3.1%0.8%0.5%2.5%4.3%
Earnings yield6.9%4.6%3.2%1.5%3.2%3.1%5.3%6.0%
Enterprise value₹3.2B₹4.7B₹6.5B₹5.4B₹10B₹9B₹4.1B₹2.6B
Net debt / EBITDA-0.24×0.31×-0.2×-0.23×0.11×0.33×0.64×1.28×
Cash conversion cycle (days)110115705964664248