| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹18.05 | 15.96× | 1.05× | 0.96× | 9.82× | -8039.3% | 13.0% | 9.9% | 6.0% | 6.6% | 5.6% | -93.8% | 0.29× | 2.12× | 9.76× | 1.03× | 0.0% | 2 | — | 2 | C+ | |
| ₹105.29 | 13.84× | 0.65× | 0.41× | 6.85× | 48.7% | 17.0% | 3.7% | 3.0% | 4.7% | 3.6% | 22.2% | 0.22× | -0.24× | 3.08× | 2.52× | 2.1% | 3 | — | 3 | B+ | |
| ₹19.70 | 18.35× | 2.07× | 1.71× | 11.85× | 93.7% | 29.4% | 7.8% | 9.3% | 11.3% | 6.7% | 8.6% | 0× | -1.26× | 0× | 11.97× | 2.2% | 5 | — | 3 | B+ | |
| ₹332.30 | 17.94× | 2.26× | 1.75× | 10.08× | 161.5% | 38.2% | 14.8% | 9.8% | 12.6% | 11.8% | 5.2% | 0.03× | -0.37× | 40.08× | 4.29× | 1.9% | 5 | 6.84 | 5 | S- | |
| ₹1,147.70 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹1.48 | 76.47× | 0.48× | 3.44× | 12.21× | -34.8% | 25.5% | 1.7% | 4.5% | 0.6% | 0.1% | 14.6% | 0× | -3.37× | 0.2× | 3.09× | 0.0% | 4 | — | 3 | B- | |
| Peer median | — | 18.14× | 1.36× | 1.73× | 10.96× | 71.2% | 27.5% | 5.8% | 6.9% | 8.0% | 5.2% | 11.6% | 0.02× | -0.81× | 1.64× | 3.69× | 2.0% | 5 | 6.84 | 3 | — |




