Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-8039.3%
-₹1,471.16
vs ₹18.53 price
Levered DCF
-₹2,455.62
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
C+
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E15.96×16.93×37.57×239.27×353.4×1,351.35×1,935.48×677.17×
P/B1.05×6.15×7.82×12.36×3.26×2.53×3.05×3.17×
P/S0.96×0.94×1.21×5.27×169.37×108.84×142.69×15.2×
EV / EBITDA9.82×11.83×24.67×203.17×1,434.87×875.34×1,120.11×251.2×
Gross margin13.0%10.6%7.1%4.7%78.7%59.7%93.0%22.2%
Operating margin9.9%9.0%5.3%2.6%11.4%9.6%9.7%6.0%
Net margin6.0%5.6%3.2%2.3%47.9%8.1%7.3%2.2%
Current ratio1.03×1.64×1.53×9.2×26.28×121.8×218.98×243.33×
Debt / equity0.29×0.77×0.83×0.02×0.02×0×0×0×
Interest coverage9.76×9.48×5.26×7,530×125×31.6×0×0×
Dividend yield0.0%0.1%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%1.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity6.6%36.3%20.7%5.4%0.9%0.2%0.2%0.5%
Return on invested capital5.6%24.8%13.8%4.4%0.2%0.2%0.2%0.6%
Return on assets4.4%12.6%8.5%4.8%0.9%0.2%0.2%0.5%
Free cash flow yield-93.8%-3.1%-4.8%-0.2%-23.4%0.0%-0.0%0.0%
Earnings yield6.3%5.9%2.7%0.4%0.3%0.1%0.1%0.1%
Enterprise value₹12.3B₹8.4B₹6.6B₹1.5B₹374.5M₹119.5M₹143.4M₹148.8M
Net debt / EBITDA2.12×1.28×2.13×0.25×7.26×-0.21×-0.21×-0.09×
Cash conversion cycle (days)875746159022,7112,844290