Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
BN.PAthis companyDanone S.A.	€67.64	27.13×	2.92×	1.81×	14.24×	79.3%	50.6%	10.8%	6.7%	10.8%	5.9%	5.5%	0.89×	2.99×	5.9×	0.9×	2.8%	6	2.12	3	B
ALFLE.PAFleury Michon S.A.	€23.50	7.77×	0.55×	0.13×	2.3×	853.2%	46.2%	1.5%	1.6%	6.7%	2.6%	-14.8%	1×	0.18×	1.34×	1.29×	7.6%	5	1.72	4	A-
BON.PABonduelle SCA	€8.60	14.9×	0.39×	0.11×	5.53×	1294.7%	3.9%	3.1%	0.7%	2.6%	-11.7%	12.2%	0.97×	3.89×	2.05×	1.24×	3.6%	5	1.92	3	B
GL9.IRGlanbia plc	€19.60	19.2×	1.9×	0.89×	8.24×	48.5%	25.0%	8.9%	4.6%	9.9%	10.2%	9.4%	0.58×	1.22×	11.04×	1.36×	3.4%	5	3.53	3	B
SAVE.PASavencia S.A.	€57.40	10.89×	0.52×	0.13×	3.92×	1074.2%	33.9%	2.3%	1.1%	4.4%	3.0%	6.8%	0.74×	1.76×	2.69×	1.12×	3.1%	6	2.07	4	A-
Peer median	—	12.9×	0.53×	0.13×	4.72×	963.7%	29.4%	2.7%	1.4%	5.6%	2.8%	8.1%	0.85×	1.49×	2.37×	1.27×	3.5%	5	1.99	4	—