| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €19.90 | 16.12× | 1.35× | 1.06× | 7.3× | 246.0% | 73.0% | 7.1% | 6.5% | 8.3% | 5.7% | 5.6% | 0.08× | -0.72× | 20.84× | 2.22× | 3.9% | 5 | 2.83 | 4 | A | |
| €85.76 | 12.92× | 1.41× | 2.16× | 9.13× | 172.4% | 72.1% | 20.5% | 16.7% | 10.9% | 7.7% | 8.9% | 0.28× | 1.04× | 15.33× | 1.09× | 4.7% | 7 | 2.2 | 3 | B+ | |
| Peer median | — | 12.92× | 1.41× | 2.16× | 9.13× | 172.4% | 72.1% | 20.5% | 16.7% | 10.9% | 7.7% | 8.9% | 0.28× | 1.04× | 15.33× | 1.09× | 4.7% | 7 | 2.2 | 3 | — |

