| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €8.54 | 14.9× | 0.39× | 0.11× | 5.53× | 1294.7% | 3.9% | 3.1% | 0.7% | 2.6% | -11.7% | 12.2% | 0.97× | 3.89× | 2.05× | 1.24× | 3.6% | 5 | 1.92 | 3 | B | |
| €4.82 | -1.87× | 1.39× | 0.36× | 7.87× | 20.3% | -6.2% | -22.6% | -19.4% | -74.1% | -20.7% | -5.8% | 1.69× | 4.09× | -9.98× | 1.21× | 0.0% | 4 | 0.05 | 2 | C | |
| €1.14 | 19.21× | 0.67× | 0.26× | 5.65× | 960.9% | 36.6% | 2.2% | 1.3% | 3.5% | 2.7% | 14.7% | 0.81× | 3.09× | 1× | 0.44× | 0.0% | 7 | 1.03 | 3 | B | |
| €27.00 | 0× | 0× | 0× | 4.11× | 9594.5% | 20.4% | 1.7% | 0.8% | 9.2% | 3.9% | 0.0% | 1.64× | 4.11× | 2.41× | 1.5× | 0.0% | — | — | — | — | |
| Peer median | — | 0× | 0.67× | 0.26× | 5.65× | 960.9% | 20.4% | 1.7% | 0.8% | 3.5% | 2.7% | 0.0% | 1.64× | 4.09× | 1× | 1.21× | 0.0% | 6 | 0.54 | 3 | — |



