| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €38.45 | 10.01× | 1.62× | 0.58× | 4.27× | 273.2% | 53.2% | 9.8% | 5.8% | 16.2% | 10.9% | 20.3% | 0.77× | 1.07× | 8.54× | 1.63× | 3.9% | 7 | 3.13 | 4 | A | |
| €177.80 | 22.54× | 5.23× | 1.22× | 11.04× | -30.2% | 47.1% | 7.9% | 5.4% | 23.2% | 12.0% | 0.9% | 0.96× | 1.27× | 9× | 1.32× | 1.2% | 8 | 3.4 | 4 | A- | |
| €46.20 | 13.15× | 1.39× | 0.92× | 4.01× | 136.9% | 38.1% | 12.2% | 7.0% | 10.5% | 7.1% | 23.4% | 0.59× | 0.6× | 5.87× | 3.05× | 8.4% | 6 | 3.67 | 4 | A | |
| €7.89 | 7.5× | 1.4× | 0.29× | 4.75× | 2974.5% | 44.5% | 7.6% | 3.8% | 18.6% | 7.5% | 34.8% | 2.48× | 3.02× | 2.58× | 0.81× | 0.0% | 7 | 0.85 | 3 | B | |
| €26.92 | -5.1× | 1.87× | 0.45× | -295.06× | 19.7% | 44.9% | -4.9% | -8.8% | -36.7% | -8.1% | -19.3% | 1.47× | -121.29× | -2.16× | 1.18× | 2.7% | 4 | 1.54 | 1 | C- | |
| €27.40 | 30.53× | 2.34× | 0.53× | 7.58× | -22.9% | 37.4% | 3.4% | 1.7% | 7.6% | 5.0% | 15.6% | 0.51× | -0.54× | 5.75× | 1.11× | 0.0% | 7 | 2.59 | 2 | B- | |
| Peer median | — | 13.15× | 1.87× | 0.53× | 4.75× | 19.7% | 44.5% | 7.6% | 3.8% | 10.5% | 7.1% | 15.6% | 0.96× | 0.6× | 5.75× | 1.18× | 1.2% | 7 | 2.59 | 3 | — |





