| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €10.04 | 14.26× | 1.3× | 0.81× | 6.17× | -43.4% | 28.2% | 8.8% | 5.7% | 9.1% | 6.2% | 5.7% | 0.6× | 1.21× | 6.46× | 1.29× | 3.2% | 7 | 1.95 | 4 | A- | |
| €1.63 | -2.29× | 1.35× | 0.41× | -24.52× | 138.6% | 0.4% | -10.9% | -17.8% | -58.9% | -11.6% | 27.9% | 1.67× | -9.24× | -1.63× | 1.42× | 0.0% | 3 | 1.72 | 2 | C | |
| €5.18 | 24.9× | 2.19× | 1.87× | 15.49× | -97.4% | 57.4% | 7.5% | 7.4% | 8.7% | 5.4% | 0.0% | 0.36× | 1.68× | 5.5× | 2.02× | 1.8% | 4 | 3.38 | 4 | A- | |
| Peer median | — | 11.31× | 1.77× | 1.14× | -4.52× | 20.6% | 28.9% | -1.7% | -5.2% | -25.1% | -3.1% | 14.0% | 1.01× | -3.78× | 1.94× | 1.72× | 0.9% | 4 | 2.55 | 3 | — |


