| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹8.17 | 34.25× | 7.96× | 21.4× | 24.77× | -32.0% | 96.7% | 84.9% | 62.5% | 23.2% | 20.6% | -4.4% | 0.01× | 0.03× | 0× | 31.09× | 0.0% | 3 | 9.53 | 3 | B- | |
| ₹1.76 | 18.9× | 1.21× | 7.56× | 15.66× | -244.5% | 79.7% | 51.0% | 40.0% | 6.4% | 3.8% | 6.5% | 0.31× | 3.14× | 0× | 0.41× | 0.0% | 3 | 1.26 | 4 | A- | |
| ₹18.70 | 5.92× | 0.4× | 0.15× | 13.61× | -211.0% | 45.9% | 3.8% | 2.6% | 6.8% | 2.9% | 60.9% | 1.32× | 10.02× | 0× | 0.51× | 0.0% | 2 | — | 2 | C+ | |
| ₹399.20 | 18.61× | 1.62× | 3.99× | 19.45× | -165.5% | 68.3% | 31.2% | 21.4% | 8.7% | 7.0% | -6.8% | 0.48× | 4.41× | 0× | 0× | 1.2% | 6 | 13.12 | 3 | B | |
| ₹6.40 | 4.41× | 0.37× | 0.56× | 32.82× | 4027.9% | 27.1% | 21.8% | 12.8% | 8.3% | 1.1% | 18.9% | 4.41× | 30.26× | 0× | 3.11× | 0.0% | 2 | — | 2 | C+ | |
| ₹17.10 | 14.92× | -1.54× | 3.51× | 7.65× | -64.1% | 94.2% | 91.0% | 23.7% | -10.4% | 19.6% | 149.9% | -1.52× | 3.79× | 1.35× | 0.37× | 0.0% | 2 | — | 2 | C | |
| Peer median | — | 14.92× | 0.4× | 3.51× | 15.66× | -165.5% | 68.3% | 31.2% | 21.4% | 6.8% | 3.8% | 18.9% | 0.48× | 4.41× | 0× | 0.41× | 0.0% | 2 | 7.19 | 2 | — |





