Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-32.0%
₹4.99
vs ₹7.35 price
Levered DCF
-₹7.12
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
9.53
Safe zone
Rating
B-
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E34.25×24.74×1.47×-2.91×-4.74×1.12×-1.8×-112.24×
P/B7.96×10.7×8.02×4.54×3.9×0.72×2.03×1.49×
P/S21.4×15.94×9.49×2.02×1.61×0.65×0.89×1.72×
EV / EBITDA24.77×17.77×11.08×-3.64×-5.19×1.24×-1.99×-112.37×
Gross margin96.7%99.7%100.0%-13.6%40.1%61.9%-46.2%2.4%
Operating margin84.9%98.8%85.7%-84.4%30.2%58.4%-45.2%-1.5%
Net margin62.5%64.5%64.5%-70.7%-33.8%58.4%-49.2%-1.5%
Current ratio31.09×2.5×1.62×1.89×2.22×9.41×3.62×0×
Debt / equity0.01×0×0×0.55×0.13×0.08×0.22×0×
Interest coverage0×0×762×0×8,066×22,502.71×-2,292.45×-154.82×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity23.2%43.2%54.5%-158.4%-81.5%63.8%-112.7%-1.3%
Return on invested capital20.6%47.8%31.3%-158.5%64.2%59.3%-85.1%-1.3%
Return on assets20.6%26.7%20.9%-89.1%-70.1%59.0%-92.2%-1.3%
Free cash flow yield-4.4%-2.7%2.7%-7.4%-4.1%-0.5%-3.3%6.5%
Earnings yield2.9%4.0%6.8%-34.9%-20.9%89.2%-55.5%-0.9%
Enterprise value₹531.7M₹315.2M₹76M₹21.3M₹44.2M₹15.4M₹15.4M₹21.3M
Net debt / EBITDA0.03×0×0×-0.31×-0.14×0.12×-0.19×2.84×
Cash conversion cycle (days)189-1,079-165301460125376