| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €3.29 | 5.29× | 0.77× | 6.25× | 7.34× | 720.4% | 90.7% | 80.6% | 117.5% | 14.5% | 5.8% | 6.0% | 0.58× | 3.16× | 3.49× | 7.38× | 2.7% | 5 | 1.52 | 5 | S- | |
| €4.68 | 11.26× | 0.88× | 1.54× | -1,760.23× | -1611.9% | 97.6% | -0.3% | 13.8% | 7.9% | -0.1% | -57.0% | 2.01× | -1,219.04× | -333.5× | 35.26× | 6.0% | 4 | 53.61 | 3 | B+ | |
| €4.74 | 9.18× | 0.64× | 0.44× | 4.97× | 43.5% | 21.8% | 4.8% | 4.8% | 6.9% | 5.0% | -5.9% | 0.31× | 1.23× | 5.53× | 1.6× | 6.0% | 7 | 2.38 | 4 | A | |
| €7.24 | 15.69× | 2.15× | 0.51× | 6.84× | 118.4% | 14.0% | 5.9% | 3.3% | 13.8% | 11.4% | 6.9% | 0.37× | -0.65× | 9.15× | 1.6× | 4.3% | 7 | 3.55 | 4 | A- | |
| Peer median | — | 11.26× | 0.88× | 0.51× | 4.97× | 43.5% | 21.8% | 4.8% | 4.8% | 7.9% | 5.0% | -5.9% | 0.37× | -0.65× | 5.53× | 1.6× | 6.0% | 7 | 3.55 | 4 | — |



