| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹38.63 | -16.47× | 1.15× | 6.87× | -17.55× | 152.2% | 22.2% | -0.8% | -41.7% | -7.0% | -0.1% | -1.0% | 0× | 0.17× | -8.13× | 17.01× | 0.0% | 3 | — | 2 | C | |
| ₹155.10 | 24.79× | 0.59× | 0.35× | 7.52× | 277.0% | 32.4% | 1.5% | 1.4% | 2.4% | 1.3% | 35.1% | 0.46× | 3.26× | 0.73× | 1.45× | 0.0% | 6 | 1.71 | 3 | B+ | |
| ₹208.07 | -1.4× | 0.5× | 0.24× | -210.83× | -218.1% | 18.2% | -9.2% | -17.2% | -35.5% | -7.7% | 56.7% | 1.06× | -143.2× | -1.19× | 0.85× | 0.0% | 2 | — | 2 | C+ | |
| ₹193.00 | 7.63× | 1.83× | 1.49× | 4.76× | 104.1% | 37.9% | 23.1% | 19.5% | 24.0% | 18.5% | 12.0% | 0.13× | -0.14× | 39.36× | 3.15× | 0.0% | 3 | — | 3 | B+ | |
| ₹52.51 | 8.15× | 1.37× | 1.68× | 5.83× | 102.8% | 49.6% | 24.9% | 20.6% | 16.8% | 14.9% | 3.0% | 0.01× | 0.01× | 149.07× | 22.06× | 0.0% | 3 | — | 3 | B | |
| ₹482.80 | 15.52× | 1× | 1.89× | 11.17× | 1.0% | 49.2% | 14.2% | 12.1% | 6.5% | 3.6% | -7.2% | 0.56× | 3.9× | 3.3× | 2.1× | 0.9% | 3 | — | 2 | B- | |
| Peer median | — | 8.15× | 1× | 1.49× | 5.83× | 102.8% | 37.9% | 14.2% | 12.1% | 6.5% | 3.6% | 12.0% | 0.46× | 0.01× | 3.3× | 2.1× | 0.0% | 3 | 1.71 | 3 | — |





