Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+152.2%
₹88.13
vs ₹34.95 price
Levered DCF
₹6.05
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-16.47×33.68×17.78×-17.31×5.98×5.19×-6.92×4.24×
P/B1.15×1.43×1.39×0.47×0.66×0.3×0.2×0.36×
P/S6.87×30.22×16.41×5.78×5.36×6.39×13.37×61.75×
EV / EBITDA-17.55×31.46×17.26×34.31×5.89×5.04×-61.14×4.21×
Gross margin22.2%40.8%5.5%9.7%8.7%8.8%0.6%-2.6%
Operating margin-0.8%-17.5%-2.7%0.6%4.4%0.2%-21.7%-37.5%
Net margin-41.7%89.1%92.3%-33.3%89.8%123.0%-193.5%1456.4%
Current ratio17.01×38.15×11.5×6.09×11.5×27.87×106.33×6.49×
Debt / equity0×0×0×0×0×0×0×0×
Interest coverage-8.13×-46×-45.9×6.82×23.31×6.18×-87.52×-970.67×
Dividend yield0.0%0.0%0.0%0.0%0.0%5.6%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%29.2%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-7.0%4.2%7.8%-2.7%11.1%5.8%-2.9%8.4%
Return on invested capital-0.1%-0.8%-0.2%0.0%0.5%0.0%-0.3%-0.2%
Return on assets-6.9%4.2%7.7%-2.6%11.0%5.7%-2.9%8.3%
Free cash flow yield-1.0%-0.1%-0.2%5.4%-0.5%0.0%0.2%-1.4%
Earnings yield-6.1%2.9%5.6%-5.8%16.7%19.2%-14.5%23.6%
Enterprise value₹1.8B₹2.5B₹2.3B₹702.2M₹1B₹414.5M₹256.8M₹479.5M
Net debt / EBITDA0.17×-0.18×-0.03×-0.26×0×-0.01×0.42×-0×
Cash conversion cycle (days)1031551915514838301