Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CAI.VIthis companyCA Immobilien Anlagen AG	€21.25	11.67×	0.84×	7.15×	20.66×	-58.8%	69.1%	54.7%	61.2%	7.2%	3.0%	7.9%	0.88×	9.09×	2.78×	2.48×	4.4%	5	0.78	4	A-
CPI.VICPI Europe AG	€15.46	4.21×	0.49×	2.65×	7.09×	1350.6%	86.3%	50.5%	62.7%	11.5%	3.9%	16.7%	0.82×	4.3×	2.33×	1.18×	0.6%	5	0.54	5	A+
UBS.VIUBM Development AG	€14.45	-14.18×	0.66×	1.06×	47.49×	-989.1%	17.8%	10.7%	-1.6%	-1.0%	-0.8%	-22.5%	3.52×	38.97×	0.53×	1.69×	3.5%	7	0.62	2	C+
WXF.VIWarimpex Finanz- und Beteiligungs AG	€0.47	-9.72×	0.33×	1.06×	27.6×	-467.8%	38.3%	1.9%	-10.9%	-3.4%	0.2%	-14.8%	2.11×	23.81×	0.06×	0.39×	0.0%	6	0.34	3	B-
Peer median	—	-9.72×	0.49×	1.06×	27.6×	-467.8%	38.3%	10.7%	-1.6%	-1.0%	0.2%	-14.8%	2.11×	23.81×	0.53×	1.18×	0.6%	6	0.54	3	—