| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $66.67 | 11.24× | 1.35× | 1.22× | 7.28× | 109.5% | 23.1% | 12.0% | 10.9% | 12.0% | 9.3% | 9.3% | 0× | -0.23× | 0× | 7.7× | 6.5% | 6 | 6.85 | 2 | B- | |
| $9.42 | 21.82× | 4.13× | 1.91× | 13.72× | 701.0% | 37.6% | 11.6% | 8.7% | 18.9% | 15.8% | -3.3% | 0.15× | 0.04× | 101.11× | 2.16× | 0.0% | 2 | 2.41 | 3 | B- | |
| Peer median | — | 21.82× | 4.13× | 1.91× | 13.72× | 701.0% | 37.6% | 11.6% | 8.7% | 18.9% | 15.8% | -3.3% | 0.15× | 0.04× | 101.11× | 2.16× | 0.0% | 2 | 2.41 | 3 | — |

