Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+109.5%
$138.36
vs $66.04 price
Levered DCF
$129.47
After debt service
Piotroski score
6 / 9
Average
Altman Z-score
6.85
Safe zone
Rating
B-
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E11.24×3.83×10.82×3.05×17.48×847.53×116.45×33.05×
P/B1.35×1.83×1.67×1.44×2.1×1.73×2.12×1.82×
P/S1.22×1.1×1.29×0.74×1.3×1.3×1.59×1.32×
EV / EBITDA7.28×2.46×6.28×1.89×9.63×34.03×26.31×13.7×
Gross margin23.1%43.4%23.3%38.0%19.0%11.9%13.3%16.4%
Operating margin12.0%36.1%13.4%30.8%8.1%-1.9%0.1%3.4%
Net margin10.9%28.6%11.9%24.1%7.5%0.2%1.4%4.0%
Current ratio7.7×6.38×5.45×6.16×3.58×5.77×5.6×7.58×
Debt / equity0×0×0×0×0×0×0×0×
Interest coverage0×2,510.68×569.13×1,659.91×356.17×-123.31×2.55×71.09×
Dividend yield6.5%7.1%3.1%10.9%0.3%0.1%0.0%2.3%
Payout ratio73.1%27.1%33.1%33.3%4.6%80.2%0.0%76.9%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity12.0%47.6%15.4%47.1%12.0%0.2%1.8%5.5%
Return on invested capital9.3%41.8%12.2%41.2%9.1%0.5%0.1%3.3%
Return on assets10.2%39.3%12.6%38.6%9.2%0.2%1.5%4.7%
Free cash flow yield9.3%22.8%10.1%31.4%2.3%-3.9%-2.4%2.6%
Earnings yield8.9%26.1%9.2%32.8%5.7%0.1%0.9%3.0%
Enterprise value$3.5B$4.2B$2.8B$2B$2.3B$1.7B$2.1B$1.7B
Net debt / EBITDA-0.23×-0.29×-0.54×-0.27×-0.25×-1.11×-0.95×-0.53×
Cash conversion cycle (days)7953646091856762