| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹272.85 | 7.02× | 0.68× | 0.87× | 5.22× | -37.0% | 46.6% | 16.5% | 12.3% | 9.7% | 1.2% | 13.8% | 0.34× | 0.42× | 0.32× | 0× | 1.8% | 3 | 0.33 | 3 | B+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹32.96 | 7.55× | 0.53× | 0.43× | 2.62× | -49.6% | 41.1% | 7.7% | 5.7% | 7.0% | 0.5% | 74.2% | 0.5× | -1.99× | 0.14× | 0× | 0.0% | 6 | -0.87 | 3 | B+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹301.55 | 7.22× | 0.2× | 1.77× | 7.33× | -143.6% | 19.0% | -23.5% | 24.5% | 2.8% | -1.4% | -97.8% | 0.29× | 4.12× | -1.33× | 5.16× | 4.5% | 2 | — | 2 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 7.38× | 0.36× | 1.1× | 4.98× | -96.6% | 30.0% | -7.9% | 15.1% | 4.9% | -0.5% | -11.8% | 0.39× | 1.06× | -0.59× | 2.58× | 2.3% | 4 | -0.87 | 3 | — |


